$166,000
NAL Estimated Property Value1226 Baylor Ave Apt 115, Waco, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBuilt In Barbecue, Barbecue, Other, Rain Gutters
Lot Size1,803 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN480286000062158
Lot NumberA2
SubdivisionMax
Land UseResidential
Legal DescriptionMAX LOT A2 C2 D2 BLOCK 1 UNIT 115 1.35% CASABLANCA PHASE IV CONDO UNIT 115 1.35% CASABLANCA PHASE IV CONDO
Census Tract000402
Assessed Land Value$27,530
Assessed Improvement Value$101,720
Assessment Year2025
About this property
Adorable 2 bedroom, 2.5 bathroom Casablanca condo just down the street from Baylor! This two-story unit features raised ceilings, wood-look vinyl plank floors in all main areas, and carpeted stairs. The kitchen includes ample cabinet storage, new granite counters, and all the essentials: refrigerator, microwave, range, and dishwasher. Gated parking for security and community swimming pool!
Investor Tools
$166,000
Estimated Property Value
$0Estimated Mortgage Balance
$166,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,017 /month
Positive
Cash Flow Estimate:
$339 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
$147/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,721
$129,250
2025
$27,530
$101,720
$129,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,721
$129,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$166,000
100%
0%
$0/mo
