Last 24 Hours
$201,424
NAL Estimated Property Value1226 S Bryan St, Amarillo, TX, 79102
$215,790 ARV
Off Market
3 Beds
2 Bath
1,694 Sq Ft
Single Family Residence
$106.2 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating
CoolingAppliancesRange, Dishwasher
Exterior
Lot Size7,405 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APNR-005-0100-3800
Lot Number11
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, LOT 011, BLK 0034
Census Tract011500
Assessed Land Value$13,500
Assessed Improvement Value$187,924
Assessment Year2025
About this property
Charming 3-Bedroom home in Northwest Amarillo! Discover comfort and convenience at 1226 S Bryan! This delightful home features 3 spacious bedrooms, 2 bathrooms, and a cozy layout built for relaxing or entertaining. Located in the Bivins neighborhood with easy access to schools, parks, and shopping, this property offers wood floors and plenty of natural light. With a fenced backyard for outdoor enjoyment, it's a great place to call home.
Investor Tools
$201,424
Estimated Property Value
$0Estimated Mortgage Balance
$201,424Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$215,789
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,209 /month
Positive
Cash Flow Estimate:
$403 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,140
$201,424
2025
$13,500
$187,924
$201,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,140
$201,424
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,424
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
7.9%
12.4%