Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$241,030

12260 Rim Rock Road, Dallas, TX, 75253

Off Market

3 Beds

2 Bath

1,302 Sq Ft

Single Family Residence

$152.69 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,840 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00883300060140000

Lot Number14

SubdivisionAmanda

Land UseResidential

Legal DescriptionAMANDA ESTATES BLK 6/8833 LT 14 INT202100040067 DD02052021 CO-DC 8833 006 01400 4DA8833 006

Census Tract017101

Assessed Land Value$40,000

Assessed Improvement Value$201,030

Assessment Year2025

About this property

Beautiful 3 bed, 2 bath home that has been updated with gorgeous finishes thru out the home. The spacious living room features a wood-burning fireplace with wood flooring. The kitchen comes with new granite countertops, stainless steel appliances, and new fixtures thru-out the home. Masterbath has been updated completely with new tile walls, granite countertops, new tile flooring, custom vanity cabinets, and lighting.

Investor Tools

$241,030

Estimated Property Value

$0Estimated Mortgage Balance

$65,510Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,446 /month

Positive

Cash Flow Estimate:

$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$422/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,855

$241,030

2025

$40,000

$201,030

$241,030

Tax History

Year

Tax Paid

Assessed Value

2024

$3,855

$241,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Fha

$195,199

Yes

First

Feb 5, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$175,520

$65,510

27%

73%

$1,171/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,171/mo

+$801/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area