$293,000
NAL Estimated Property Value1227 Berrystone Trl, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator
Exterior
Lot Size5,689 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5005-01-002-0840-907
Lot Number84
SubdivisionLexington Settlement Sec 1
Land UseResidential
Legal DescriptionLEXINGTON SETTLEMENT SEC 1, BLOCK 2, LOT 84
Census Tract671501
Assessed Land Value$40,300
Assessed Improvement Value$217,549
Assessment Year2025
About this property
Beautiful 3 bedroom home with 2 1/2 bath in Lexington Settlement. New flooring. Huge open floor plan on the main level. Open kitchen with Granite counter tops. Gameroom upstairs along with all bedrooms. Minutes away from grocery stores, neighborhood pools and parks, shopping and so much more.
Investor Tools
$293,000
Estimated Property Value
$0Estimated Mortgage Balance
$293,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,540
$257,849
2025
$40,300
$217,549
$257,849
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,540
$257,849
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
10.6%
