$365,000
NAL Estimated Property Value1227 Lake Terrace Dr, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size20,778 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR13318
Lot Number18
SubdivisionS7960 - Sunset Heights
Land UseResidential
Legal DescriptionSUNSET HEIGHTS, BLOCK 4, LOT 18
Census Tract950202
Assessed Land Value$152,815
Assessed Improvement Value$212,185
Assessment Year2025
About this property
wonderful home nestled in a canopy of trees. Home has updated kitchen and bathroom, granite countertops. Wood burning fireplace. Breakfast area and large formal dining room with extra sitting area. Closed in back porch plus bonus room off porch that would be perfect for your home office. Additional Guest home that is currently used as an Arbnb. Located close to schools and shopping.
Investor Tools
$365,000
Estimated Property Value
$319,230Estimated Mortgage Balance
$45,770Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$881/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,751
$365,000
2025
$152,815
$212,185
$365,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,751
$365,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$350,910
No
First
Aug 16, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,230
$45,770
12%
87%
$2,104/mo
