$332,000
NAL Estimated Property Value12273 Tierra Plata Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringTile
Exterior
Lot Size6,266 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APNT287-999-0520-6700
Lot Number67
SubdivisionTierra Del Este Unit 8
Land UseResidential
Legal Description52 TIERRA DEL ESTE #8 LOT 67 (6265.79 SQ FT)
Census Tract010355
Assessed Land Value$23,948
Assessed Improvement Value$284,127
Assessment Year2025
About this property
Come view this beautiful 5 bedroom and 3.5 baths Tri-Level home conveniently located near 375! Modern color scheme thru out with matching unique light fixtures. Good size kitchen with quartz counter tops and white cabinets to highlight the color scheme thru out. 2 master bedrooms . Backyard is prefect for entertaining with heated pool and spa along with a nice covered area with grill and fireplace and outdoor bathroom on a corner cul-de-sac lot makes this home one to put on your list .
Investor Tools
$332,000
Estimated Property Value
$152,038Estimated Mortgage Balance
$179,962Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,007
$308,075
2025
$23,948
$284,127
$308,075
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,007
$308,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$155,000
No
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,038
$179,962
54%
46%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$930/mo
+$1,150/mo
7.5%
