Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$352,864

NAL Estimated Property Value

1228 Ayham Trl, Belton, TX, 76513

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,661 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.86 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Water Heater
FlooringCarpet, Laminate

Exterior

Lot Size6,307 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces1

Land Information

APN496007
Lot Number18
SubdivisionWest Canyon Trails Phase Ii
Land UseResidential
Legal DescriptionWEST CANYON TRAILS PHASE II, BLOCK 003, LOT 0018
Census Tract021502
Assessed Land Value$40,000
Assessed Improvement Value$328,911
Assessment Year2025

About this property

$300 off first full months rent!! This 3 Bedroom home with an office, 2.5 Bathrooms in Belton, Tx awaits you! Ready for IMMEDIATE move in!! Conveniently located minutes from 1-35 and 1-14 making it the perfect home for Fort Cavazos and or Baylor Scott and White employees! This home offers all the bedrooms upstairs to include the laundry room! Down stairs offers an office, spacious living room and a very open kitchen with Stainless Steel appliances! Fridge, Washer and Dryer are included!!

Investor Tools

Property Icon
$352,864
Estimated Property Value
$313,894Estimated Mortgage Balance
$38,970Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,117 /month
Positive
Cash Flow Estimate:
$706 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$352,864
2025
$40,000
$328,911
$368,911
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$352,864

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Va
$338,065
Yes
First
Jul 6, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,894
$38,970
11%
89%
$2,027/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Belton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1228 Ayham Trl | Property Details | No Agent List