$352,000
NAL Estimated Property Value1228 Bending Branch Way, Temple, TX, 76502
$361,273 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, Plumbed For Ice Maker, Range Hood, Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,309 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN515927
Lot Number29
SubdivisionThe Groves At Lakewood Ranch Phase Viii
Land UseVacant Land
Legal DescriptionTHE GROVES AT LAKEWOOD RANCH PHASE VIII, BLOCK 006, LOT 0029
Census Tract020201
Assessed Land Value$24,854
Assessed Improvement Value$250,662
Assessment Year2025
Investor Tools
$352,000
Estimated Property Value
$585,412Estimated Mortgage Balance
$352,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$361,273
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,235 /month
Positive
Cash Flow Estimate:
$745 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$449
$275,516
2025
$24,854
$250,662
$275,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$449
$275,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nmsi Inc
Conventional
$297,500
No
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$585,412
N/A
0%
166%
$3,568/mo
