Last 24 Hours
$74,000
NAL Estimated Property Value1229 Holden Loop, Copperas Cove, TX, 76522
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4.13 acres
Land Information
APN1-68-27-5700
Lot Number1
SubdivisionRyatt Ranch
Land UseVacant Land
Legal DescriptionRYATT RANCH, BLOCK 1, LOT 1, ACRES 4.126
Census Tract010604
Assessed Land Value$74,000
Assessment Year2025
About this property
BEAUTIFUL FLAT 4 ACRES WITH WATER METER ALREADY ON LOT. ELECTRIC AT THE STREET CLOSE TO COPPERAS COVE BUT OUT OF CITY LIMITS NEW DEVELOPMENT WITH HOUSES ALREADY BEING BUILT...WONDERFUL VIEWS AND NOT A SINGLE REPEAT DESIGN OF HOMES AS EACH LOT HAS ITS OWN BUILDER COUNTY MAINTAINED ASPHALT ROAD THROUGHOUT
Investor Tools
$74,000
Estimated Property Value
$55,032Estimated Mortgage Balance
$18,968Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$762 /month
Positive
Cash Flow Estimate:
$254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$998
$74,000
2025
$74,000
N/A
$74,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$998
$74,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Conventional
$59,925
No
First
Jan 27, 2022
Jan 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,032
$18,968
25%
74%
$360/mo
12.4%