Last 24 Hours
$249,000
NAL Estimated Property Value12291 Ridgecrest Dr, Willis, TX, 77318
Off Market
3 Beds
2 Bath
1,580 Sq Ft
$136.08 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,841 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6595-02-33300
Lot Number72
SubdivisionLake Conroe Hills 02
Land UseResidential
Legal DescriptionLAKE CONROE HILLS 02, BLOCK 11, LOT 72
Census Tract694206
Assessed Land Value$44,205
Assessed Improvement Value$196,375
Assessment Year2025
About this property
Fantastic 1 story house across the street from a little park, nice and clean inside. 3 bedroom 2 bath, huge living area, fireplace, big yard, fridge included. Boat dock and park on the lake and basketball and tennis courts close to the house. Beautiful neighborhood near the lake! House is occupied, please do not desturb tenants.
Investor Tools
$249,000
Estimated Property Value
$238,362Estimated Mortgage Balance
$10,638Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,025
$240,580
2025
$44,205
$196,375
$240,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,025
$240,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$201,286
Yes
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,362
$12,638
5%
96%
$1,565/mo
12.4%