$225,000
NAL Estimated Property Value12294 Tierra Brisa Dr, El Paso, TX, 79938
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator, See Remarks
FlooringCarpet, Tile
Exterior
Lot Size5,471 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Land Information
APNT287-999-0330-2400
Lot Number24
SubdivisionTierra Del Este Unit 6
Land UseResidential
Legal Description33 TIERRA DEL ESTE #6 LOT 24 (5470.50 SQ FT)
Census Tract010352
Assessed Land Value$27,900
Assessed Improvement Value$180,232
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,239
$208,132
2025
$27,900
$180,232
$208,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,239
$208,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$174,933
Yes
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,223
$66,777
29%
70%
$1,049/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,049/mo
+$651/mo
9.1%
