Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$584,110

NAL Estimated Property Value

123 Beach Drive, Surfside Beach, TX, 77541

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,500 Sq Ft
price_per_sqft$466.6 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating ElectricHeating Electric
CoolingCooling
AppliancesMicrowave, Dishwasher, Dryer, Refrigerator, Washer

Exterior

Lot Size6,321 sqft

Building Information

Year Built1997
Stories1
Roof Type105

Land Information

APN7534-0182-140
Lot Number1
SubdivisionShanks
Land UseResidential
Legal DescriptionSHANKS (A0051 F J CALVIT)(SURFSIDE) BLK 2 LOT 1 TR 1
Census Tract664200
Assessed Land Value$257,940
Assessed Improvement Value$326,170
Assessment Year2025

About this property

Experience beachfront bliss at 123 Beach Drive in Surfside Beach, TX. This 4-bed, 2.5-bath house offers easy beach access, ample deck space, and great rental potential. Located on the pedestrian beach, this charming retreat awaits your personal touch. Don't miss this opportunity to own a beachfront gem in a popular vacation spot. Schedule a showing today! The property is an active vacation rental, and showings may be limited. Feel free to reach out so we can coordinate available dates.

Investor Tools

Property Icon
$584,110
Estimated Property Value
$499,230Estimated Mortgage Balance
$84,880Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,199 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,244/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,004
$584,110
2025
$257,940
$326,170
$584,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,004
$584,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank & Trust
Commercial
$525,600
No
First
Aug 4, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$499,230
$84,880
14%
85%
$3,152/mo

City: Surfside Beach

123 Beach Drive | Property Details | No Agent List