Last 24 Hours
$245,000
NAL Estimated Property Value123 Brushwood St, Bastrop, TX, 78602
Off Market
Lease
3 Beds
1 Bath
1,140 Sq Ft
$0.79 / sqft
Built in 1976Highlights
Interior
Bedrooms 3
Bathrooms 1
Garage AvailableAppliancesFree-Standing Range
FlooringLaminate, Wood
Exterior
Exterior FeaturesNone
Lot Size10,411 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR28969
Lot Number17
SubdivisionS6400 - Lake Bastrop Club
Land UseResidential
Legal DescriptionLAKE BASTROP CLUB, BLOCK 1, LOT 17, ACRES 0.2394 (10,428 SQ FT)
Census Tract950505
Assessed Land Value$73,089
Assessed Improvement Value$103,070
Assessment Year2025
About this property
Convenient to hwy, Cozy cottage, lots of lighting, great backyard. Parking on side of home.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$176,159
2025
$73,089
$103,070
$176,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$176,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$78,750
No
First
Dec 19, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,310
$180,690
73%
27%
$473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$473/mo
+$1,615/mo
10.2%
12.4%