$658,556
NAL Estimated Property Value123 Cypress Springs Way, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Stainless Steel Appliance(s), Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2018
Stories1
Garage Spaces3
Land Information
APNR-11-9931-840C-0022
Lot Number22
Land UseResidential
Legal DescriptionS11450 - SUN CITY NEIGHBORHOOD 84, BLOCK C, LOT 22
Census Tract020116
Assessed Land Value$84,000
Assessed Improvement Value$574,556
Assessment Year2025
About this property
Come home to this well appointed Sonoma Cove.3 bedrooms/3 Baths+Study. Oversized 2.5 car garage with golf cart door. Wood Floors with gourmet cooks kitchen with SS double oven and gas cooktop. Walk in pantry for great storage and organization. Master bedroom looks out onto the private greenbelt and has the glamour walk-in shower and custom frameless shower door. Cabinets added for extra storage. Laundry Room with sink and large double door closet. Spare bedroom has an ensuite bathroom. Screened porch.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$658,556
Estimated Property Value
$204,295Estimated Mortgage Balance
$454,678Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,951 /month
Positive
Cash Flow Estimate:
$1,317 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$917/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,710
$658,556
2025
$84,000
$574,556
$658,556
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,710
$658,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$229,950
No
First
Jul 6, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,295
$454,261
68%
31%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,579/mo
$-349/mo
4.1%
