Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
Views1view

$282,513

123 E Carolyn Dr # 105, SOUTH PADRE ISLAND, TX, 78597

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths621 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$206.92 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size980 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces1

Land Information

APN67-6417-0000-0105-00
Lot Number13,15,S
SubdivisionLas Puertas Condominium
Land UseResidential
Legal DescriptionLAS PUERTAS CONDOMINIUM UNIT 105 (CONDO DEC 9213-13, 7/12/2003) PB SEC 11 BLK 169 LOTS 13-15
Census Tract012305
Assessed Land Value$35,235
Assessed Improvement Value$247,278
Assessment Year2025

About this property

NICE GROUND FLOOR 1 BEDROOM. NICELY FURNISHED WITH GARAGE...BIG PLUS!! SMALLER, QUAINT COMPLEX WITH SWIMMING POOL, WELL MAINTAINED. NEWLY PAINTED. GOOD LONG TERM RENTAL HISTORY. STACK WASHER/DRYER. SHORT TERM ALLOWED. JUST MINUTES TO BEACH ACCESS!! POSSIBLE OWNER FINANCING!!

Investor Tools

Property Icon
$282,513
Estimated Property Value
$104,000Estimated Mortgage Balance
$192,813Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,695 /month
Positive
Cash Flow Estimate:
$565 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,804
$282,513
2025
$35,235
$247,278
$282,513
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,804
$282,513

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$104,000
No
First
May 22, 2019
Jun 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,700
$192,813
68%
32%
$624/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,020/mo
$624/mo
+$396/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: SOUTH PADRE ISLAND

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

123 E Carolyn Dr # 105 | Property Details | No Agent List