Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$697,000

NAL Estimated Property Value

123 E Huisache St, SOUTH PADRE ISLAND, TX, 78597

$728,977 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,784 Sq Ft
price_per_sqft$164.87 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size6,251 sqft

Building Information

Year Built1995
Stories2
Roof Type105
Garage Spaces2

Land Information

APN67-6400-0970-0130-00
Lot Number13
SubdivisionPadre Beach Subdivision
Land UseResidential
Legal DescriptionSO PADRE IS - PADRE BEACH SECTION VII LOT 13 BLK 97
Census Tract012305
Assessed Land Value$225,000
Assessed Improvement Value$393,680
Assessment Year2025

About this property

Recently updated beach house less than half block to the beach! 2 car attached garage conveniently leads to large ground floor kitchen, open dining and living areas, guest powder rm and master suite with remodeled bath. Upstairs is 2nd living room with new mini split a/c, 2nd full remodeled bath and 2 ample-sized bedrooms, each with walk-in closet. Don't forget the deck off the front of the house to enjoy the tropical island breezes. Or, step out back to your private, fenced yard. Mature palms adorn the in-ground pool and hot tub with new stone decking and custom inlaid mosaics. Windstorm certified in construction and new roof in 2016. A great retreat for you and/or to capitalize on short/long-term rentals. * Owners are in the process of replacing kitchen counters.

Investor Tools

Property Icon
$697,000
Estimated Property Value
$591,225Estimated Mortgage Balance
$105,775Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$728,976
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,182 /month
Positive
Cash Flow Estimate:
$1,394 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,167/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,521
$618,680
2025
$225,000
$393,680
$618,680
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,521
$618,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$600,000
No
First
Jun 27, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$591,225
$105,775
15%
85%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$3,598/mo
$-1,918/mo
2.9%

City: SOUTH PADRE ISLAND

123 E Huisache St | Property Details | No Agent List