$995,000
$1,195,000
123 E Jefferson St, Grand Prairie, TX, 75051
On Market
Commercial
Price Drop
Highlights
Interior
FlooringCeramic Tile, Combination, Concrete
Exterior
Lot Size9,126 sqft
Building Information
Year Built1983
Stories1
Roof Type172
Land Information
APN28000500040040000
Lot Number3-4
SubdivisionOrig Town Grand Prairie
Land UseCommercial
Legal DescriptionORIG TOWN GRAND PRAIRIE LT 4 5 6 7 & 17 F' LT 3 BLK 4 LT 4 INT201300388358 DD12112013 CO-DC 0005000400400 5CP00050004
Census Tract016002
Assessed Land Value$45,630
Assessed Improvement Value$360,600
Assessment Year2025
About this property
Second-Generation Restaurant for sale. Fully Equipped Restaurant & Real Estate 12 plus Years of Profitability Turnkey operation. Recently reduced for fast sale
Investor Tools
$0Estimated Mortgage Balance
$406,230Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,506
$406,230
2025
$45,630
$360,600
$406,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,506
$406,230
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$406,230
100%
0%
$0/mo
