Last 24 Hours
$207,000
NAL Estimated Property Value123 E Meadow Ln, West Columbia, TX, 77486
Off Market
3 Beds
7 Bath
1,520 Sq Ft
Single Family Residence
$111.78 / sqft
Built in 1976Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 7
Garage Available
Heating Gas
CoolingExterior
Lot Size8,398 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7340-0018-000
Lot Number12
SubdivisionRolling Meadow
Land UseResidential
Legal DescriptionROLLING MEADOW (A0040 J H BELL DIV 1)(WEST COLUMBIA) BLK 3 LOT 12
Census Tract662600
Assessed Land Value$28,920
Assessed Improvement Value$168,240
Assessment Year2025
About this property
WEST COLUMBIA DOLLHOUSE! THIS AMAZING HOME FEATURES NEW WINDOWS IN THE ENTIRE HOME, NEW FLOORING, NEW WIRING , BATHROOMS HAVE BEEN COMPLETELY RE DONE .THE ROOMS ARE VERY SPACIOUS ENJOY YOUR SERENE COVERED PATIO OVERLOOKING THE LARGE BACK YARD. 2 CAR GARAGE AS WELL AS A 2 CAR CARPOT!
Investor Tools
$207,000
Estimated Property Value
$146,360Estimated Mortgage Balance
$60,640Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,864
$197,160
2025
$28,920
$168,240
$197,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,864
$197,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Conventional
$162,450
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,360
$64,640
30%
71%
$974/mo
12.4%