Last 24 Hours
$228,000
NAL Estimated Property Value123 N Beverly Dr, Amarillo, TX, 79106
$248,249 ARV
Off Market
3 Beds
2 Bath
1,680 Sq Ft
Single Family Residence
$1.01 / sqft
Built in 1952Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Range
Exterior
Lot Size13,504 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-2400-0300
Lot Number29
SubdivisionWest Hills # 3
Land UseResidential
Legal DescriptionWEST HILLS # 3, LOT 029, BLK 0010
Census Tract013200
Assessed Land Value$15,067
Assessed Improvement Value$194,739
Assessment Year2025
About this property
Sparkling and updated! This is a well loved home in a great neighborhood! So many updates! The home consists of 2 living areas and 3 bedrooms with 2 baths. Large backyard with new fence. We are looking for someone who will take immaculate care of this nice home and treat it as if you have company coming.
Investor Tools
$228,000
Estimated Property Value
$0Estimated Mortgage Balance
$228,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$248,248
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,878
$209,806
2025
$15,067
$194,739
$209,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,878
$209,806
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$228,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
7.0%
12.4%