$368,000
NAL Estimated Property Value123 Old Barn Lane, Holly Lake Ranch, TX, 75765
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringLaminate
Building Information
Garage Spaces1
Land Information
APN29490
Lot Number235
Land UseResidential
Legal DescriptionLOT 235 HOLLY LAKE RANCH (SEC 4)
Census Tract950602
Assessed Land Value$25,000
Assessed Improvement Value$321,410
Assessment Year2025
About this property
NEWLY REMODELED FLOOR TO CEILING. Home located on Holly Lake Ranch PREMIERE #15 Green and loaded with NEW, NEW, NEW. No stone unturned and only the Best of the Best are included in this total remodel. Interior - New SS kitchen appliances, washer & dryer, 65 gal water heater, updated & modified cabinets & closets, wood laminate throughout... these are just a few of the updates. Exterior - new deck with seating, cedar entry, mahogany look garage door, sprinkler & circular driveway. Truly a must see to take it all in and appreciate.
Investor Tools
$368,000
Estimated Property Value
$145,441Estimated Mortgage Balance
$222,559Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,529
$346,410
2025
$25,000
$321,410
$346,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,529
$346,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$169,000
No
First
May 17, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,441
$222,559
60%
40%
$1,014/mo
