$314,782
NAL Estimated Property Value123 Pecan Valley Dr, West Columbia, TX, 77486
$378,865 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Convection Oven
FlooringCarpet, Tile
Exterior
Lot Size11,160 sqft
Building Information
Year Built1975
Stories1
Roof Type104
Garage Spaces2
Land Information
APN2901-0224-000
Lot Number7
SubdivisionColumbia Lakes Sec 1
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 1 (A0133 M VARNER) BLK 5 LOT 7
Census Tract662000
Assessed Land Value$44,640
Assessed Improvement Value$272,780
Assessment Year2025
About this property
Unique Spanish style 3/2.5/2 in Columbia Lakes. This home welcomes you at the front door with its wooden hand craved door. As you enter the home you will love the vaulted ceilings and arches in the living room with fireplace and you can see the beautiful fountain in the back yard. Large game room with fireplace and ½ bath. Check out the huge island and numerous cabinets in the kitchen. Don’t miss out on this one of a kind home!!
Investor Tools
$314,782
Estimated Property Value
$181,092Estimated Mortgage Balance
$133,690Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$378,864
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,848
$314,782
2025
$44,640
$272,780
$317,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,848
$314,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$204,250
No
First
Jul 15, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,092
$133,690
42%
58%
$1,225/mo
