Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$596,000

NAL Estimated Property Value

123 S Rocky Point Cir, The Woodlands, TX, 77389

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,754 Sq Ft
price_per_sqft$196.04 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size7,383 sqft

Building Information

Year Built2007
Garage Spaces2

Land Information

APN1291270020012
Lot Number12
SubdivisionThe Woodlands Vlg Of Creekside Park 5
Land UseResidential
Legal DescriptionLT 12 BLK 2 THE WOODLANDS VLG OF CREEKSIDE PARK 5
Census Tract555305
Assessed Land Value$90,489
Assessed Improvement Value$409,160
Assessment Year2025

About this property

**NEW ROOF INSTALLED IN JULY 2023** Lovely home is located in the highly desired neighborhood of Creekside Park. A sleek neutral tone brick elevation welcomes you in, once inside you will find a great layout with hardwood floors throughout the main floor. Large windows offer a bright and airy feel, a large kitchen with lots of cabinetry, and tons of storage space. The living room offers a cozy fireplace, and the owner's retreat has an ensuite bath with double vanity and a separate soaking tub. The back patio is perfect for having family and friends over, this 5 bedroom, 3.5 bath home has everything you are looking for.

Investor Tools

Property Icon
$596,000
Estimated Property Value
$477,586Estimated Mortgage Balance
$118,414Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,576 /month
Positive
Cash Flow Estimate:
$1,192 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,242
$499,649
2025
$90,489
$409,160
$499,649
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,242
$499,649

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$501,125
No
First
Oct 13, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,586
$128,414
21%
80%
$3,005/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$3,005/mo
+$295/mo
6.6%

City: The Woodlands

123 S Rocky Point Cir | Property Details | No Agent List