$607,914
NAL Estimated Property Value123 Saddle Tree Road, Boyd, TX, 76023
Off Market
Highlights
Interior
Exterior
Lot Size1.16 acres
Building Information
Year Built2021
Roof Type158
Garage Spaces2
Land Information
APNR1748.0G01.00
Lot Number1
SubdivisionLucky Ridge Phase 1
Land UseResidential
Legal DescriptionLT: 1 BLK: G LUCKY RIDGE ESTATES PH1 1.1600 ACRES
Census Tract150604
Assessed Land Value$63,163
Assessed Improvement Value$544,751
Assessment Year2025
About this property
1.160 acre lot in Lucky Ridge Estates! This lot has several beautiful large oak trees. Its the perfect place to build your dream home! Its far enough out to be in the country, yet close enough to the metroplex to travel for work, shopping and entertainment. This lot is one of the few remaining lots available in Lucky Ridge Estates. Call for more information or to view!
Investor Tools
$607,914
Estimated Property Value
$265,584Estimated Mortgage Balance
$342,330Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,647 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,284
$607,914
2025
$63,163
$544,751
$607,914
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,284
$607,914
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Conventional
$292,500
No
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,584
$342,330
56%
44%
$1,754/mo
