$215,000
NAL Estimated Property Value123 Westway Drive, Terrell, TX, 75160
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size9,387 sqft
Building Information
Year Built1900
Stories1
Roof Type105
Land Information
APN00.0650.0003.0007.00.06.06
Lot Number7
SubdivisionCountry Club Manor
Land UseResidential
Legal DescriptionCOUNTRY CLUB MANOR, BLOCK C, LOT 7; & HOUSE & HOUSE
Census Tract050300
Assessed Land Value$65,000
Assessed Improvement Value$141,940
Assessment Year2025
About this property
Charming home in a nice, quiet neighborhood. This super cute home offers 3 bedrooms and 1 bathroom. Roof, HVAC and water heater only 4 years old! Two large living areas and a very spacious kitchen. HUGE backyard, perfect for kiddo's or your dogs to run a play! Just minutes from Hwy 80, restaurants and entertainment!
Investor Tools
$215,000
Estimated Property Value
$184,010Estimated Mortgage Balance
$30,990Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,696
$206,940
2025
$65,000
$141,940
$206,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,696
$206,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$200,000
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,010
$30,990
14%
86%
$1,200/mo
