$641,000
NAL Estimated Property Value123 Wranglers Way, Burnet, TX, 78611
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1 acre
Building Information
Year Built2023
Garage Spaces2
Land Information
APN104108
Lot Number11
SubdivisionRancho Viejo
Land UseResidential
Legal DescriptionS7285 RANCHO VIEJO LOT 11, SEC 1 BLK 1
Census Tract960200
Assessed Land Value$93,654
Assessed Improvement Value$394,821
Assessment Year2025
About this property
Are you looking for 1+ acre lots w/trees and great hill country view? Rancho Viejo, a beautiful community that feels like you are in the country, yet close to town is conveniently located off Hwy 29 between Burnet and Lake Buchanan. Subdivision features underground utilities and city water. Roads w/ribbon curbs and fire hydrants in place. Rancho Viejo owners may enjoy a HOA Park by wet weather creek and nature trails for walking. Build your own home or let us connect you with a local builder!FEMA - Unknown Restrictions: Yes
Investor Tools
$641,000
Estimated Property Value
$380,003Estimated Mortgage Balance
$260,997Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,846 /month
Positive
Cash Flow Estimate:
$1,282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,839
$488,475
2025
$93,654
$394,821
$488,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,839
$488,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Closed-End Mortgage / Closed-End With Future Advance Clause
$396,750
No
First
Jan 29, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,003
$236,997
38%
59%
$2,379/mo
