$315,365
NAL Estimated Property Value1230 Ashwood Dr, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCeramic Tile
Exterior
Lot Size7,235 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR91734
Lot Number19
SubdivisionWestwood Est 2
Land UseResidential
Legal DescriptionWESTWOOD EST 2 BLK F LOT 19
Census Tract021743
Assessed Land Value$56,079
Assessed Improvement Value$259,286
Assessment Year2025
About this property
Three bed, 1.5 baths. The house is located down the street from Lewisville High School. Conventionally located off Main Street. Great starter home.
Investor Tools
$315,365
Estimated Property Value
$277,396Estimated Mortgage Balance
$37,969Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,892 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,773
$315,365
2025
$56,079
$259,286
$315,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,773
$315,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$285,000
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,396
$37,969
12%
88%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,709/mo
+$441/mo
8.2%
