$498,475
NAL Estimated Property Value1230 Boone St, Cleburne, TX, 76031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
FlooringLaminate, Marble
Exterior
Lot Size2.27 acres
Building Information
Year Built2019
Garage Spaces2
Land Information
APN126.2048.01010
Lot Number1
SubdivisionDiaz Division
Land UseResidential
Legal DescriptionLOT 1 BLK 1 DIAZ DIVISION
Census Tract130900
Assessed Land Value$143,010
Assessed Improvement Value$355,465
Assessment Year2025
About this property
You don't want to miss this opportunity to own such a beautiful home! Featuring an amazing open-concept layout, a gorgeous kitchen with lots of cabinet space. an extra large Island with granite countertops. An oversized Living room and dining perfect for entertaining, Mable and laminated flooring throughout the house. The second floor features a second living room or game room and a half bath.
Investor Tools
$498,475
Estimated Property Value
$484,327Estimated Mortgage Balance
$14,148Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$913/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,468
$498,475
2025
$143,010
$355,465
$498,475
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,468
$498,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Commercial
$14,728
No
First
Jan 10, 2024
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,327
$14,148
2%
97%
$3,033/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,033/mo
$-1,106/mo
4.6%
