$212,130
NAL Estimated Property Value1230 Willis Way, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Refrigerator
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesExterior Steps
Lot Size1.02 acres
Building Information
Year Built2012
Stories1
Garage Spaces2
Land Information
APNR93869
Lot Number80
SubdivisionMorningwood Sec 3
Land UseResidential
Legal DescriptionMORNINGWOOD SEC 3, LOT 80, SERIAL CW2011842TXA, LABEL # HWC0390906, ACRES 1.016 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010704
Assessed Land Value$113,280
Assessed Improvement Value$98,850
Assessment Year2025
About this property
The open floor plan encompasses 3 beds, 2 baths, kitchen w/new appliances a dishwasher that has only used water filtered through the water softener system. The master bedroom is complete w/walk-in closet & shower. New HVAC system, 2-car carport, 2 storage buildings. One of them has been finished out w/electric, storage shelves, & its very own wall unit. Perfect for anyone, this home is ideally positioned in a cul-de-sac. Buyer financing fell through,this house is still available...Come take a look today!Restrictions: Yes
Investor Tools
$212,130
Estimated Property Value
$201,698Estimated Mortgage Balance
$10,780Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,273 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,215
$212,130
2025
$113,280
$98,850
$212,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,215
$212,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Conventional
$213,807
No
First
Mar 14, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,698
$10,432
4%
95%
$1,282/mo
