$752,000
NAL Estimated Property Value12300 Cardinal Flower Dr Fl Ower, Austin, TX, 78739
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPlayground
Lot Size6,752 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04324402200000
Lot Number154
SubdivisionGreyrock Ridge Phs 1
Land UseResidential
Legal DescriptionLOT 154 BLK A GREYROCK RIDGE PHS 1
Census Tract033300
Assessed Land Value$150,000
Assessed Improvement Value$556,806
Assessment Year2025
About this property
Spectacular GREEN BELT home in Greyrock Ridge at Circle C! Stunning hardwood and tile floors, formal dining, office, fireplace and loft. Kitchen features granite counters, builtin stainless appliances, island, breakfast bar, and nook. Master is tranquil with natural light, high ceilings, and large windows. Master bath features tile floors leading to a bathtub/separate shower. Spectacular green belt yard with pergola is peaceful and private. Close to downtown, bike and walking trails, and 4 community pools Sprinkler Sys:Yes
Investor Tools
$752,000
Estimated Property Value
$223,205Estimated Mortgage Balance
$528,795Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,512 /month
Positive
Cash Flow Estimate:
$1,504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,272/month
$642/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,499
$706,806
2025
$150,000
$556,806
$706,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,499
$706,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$137,600
No
First
Sep 13, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,205
$534,795
70%
30%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$2,067/mo
+$1,563/mo
5.8%
