$493,075
NAL Estimated Property Value12300 Donovan Cir, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Dryer, Microwave, Oven, Refrigerator, Washer, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,427 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces3
Land Information
APN02542813030000
Lot Number40
SubdivisionCopperfield Iv Sec I-B
Land UseResidential
Legal DescriptionLOT 40 BLK A COPPERFIELD IV SEC I-B
Census Tract044000
Assessed Land Value$104,771
Assessed Improvement Value$388,304
Assessment Year2025
About this property
Luxury Living in Northeast Austin! Gorgeous custom built home with all the upgrades. Includes plantation shutters, spa tub, gorgeous ironwork, expansive porches, recessed ceilings, open kitchen, walk-in closets, extra room off the master for office or nursery, mud room, central vacuum, and the list goes on and on. The attention to detail and personal touches are endless. Great for entertaining and perfect for executive living. Close to major employers (Dell, Samsung, General Motors). A must see!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$493,075
Estimated Property Value
$239,963Estimated Mortgage Balance
$253,560Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$965/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,118
$493,075
2025
$104,771
$388,304
$493,075
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,118
$493,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$261,300
No
First
Dec 28, 2021
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,963
$255,037
51%
49%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,612/mo
+$804/mo
5.9%
