$235,000
NAL Estimated Property Value12300 Duchess Dr, Balch Springs, TX, 75180
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,936 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN12013500060280000
Lot Number28
SubdivisionFreeway East Rev
Land UseResidential
Legal DescriptionFREEWAY EAST REV BLK F LOT 28 60X120 INT201900155556 DD06142019 CO-DC 0135000602800 4CB01350006
Census Tract017204
Assessed Land Value$50,000
Assessed Improvement Value$170,130
Assessment Year2025
About this property
Wonderfully remodeled home that features 3 bedrooms, one and one-half bathrooms, big living area with beautiful dining room showing the view of the backyard. The kitchen has granite counter-tops with stainless steel appliances. The laundry room is located in the garage. The entire house has laminate flooring with the exception of the kitchen and bathrooms. The Kitchen and bathrooms have ceramic tile. Enjoy the outdoors in style with the big covered patio as you enjoy the over-sized back yard with fence. One car garage with covered carport. MUST SEE HOME!!!
Investor Tools
$235,000
Estimated Property Value
$146,624Estimated Mortgage Balance
$88,376Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,601
$220,130
2025
$50,000
$170,130
$220,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,601
$220,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iberiabank
Conventional
$170,000
No
First
Jun 14, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,624
$88,376
37%
62%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,020/mo
+$952/mo
10.1%
