$383,614
NAL Estimated Property Value12301 Dogwood Springs Dr, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,211 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN44715T-117-12
Lot Number12
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 117 LOT 12
Census Tract113940
Assessed Land Value$70,000
Assessed Improvement Value$313,614
Assessment Year2025
About this property
Beautiful home in the perfect location with great schools, community park, playgrounds and pools!!! Don't miss this spacious, updated home with stainless steel appliances. Enjoy the large backyard perfect for the whole family.
Investor Tools
$383,614
Estimated Property Value
$150,956Estimated Mortgage Balance
$232,658Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,593
$383,614
2025
$70,000
$313,614
$383,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,593
$383,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
One American Bank
Conventional
$172,400
No
First
Jan 22, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,956
$232,658
60%
39%
$1,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,034/mo
+$1,846/mo
9.0%
