1view

Owner Contacts

$425,000

NAL Estimated Property Value

12303 Ella Lee Ln, Houston, TX, 77077

Off Market

3 Beds

3 Bath

2,136 Sq Ft

$147.47 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator, Water Purifier

FlooringLaminate, Tile

Exterior

Lot Size8,272 sqft

Building Information

Year Built1982

Stories1

Garage Spaces2

Land Information

APN1138110000073

Lot Number73

SubdivisionShadowbriar

Land UseResidential

Legal DescriptionLT 73 BLK 7 SHADOWBRIAR SEC 2

Census Tract451301

Assessed Land Value$80,345

Assessed Improvement Value$296,919

Assessment Year2025

About this property

This meticulously maintained one-story home features 3 bedrooms & 2 bathrooms, in the award-winning Shadowbriar community. Open concept & high ceiling, great natural lights, new flooring, fresh paint, and loaded w/upgrades. Starting with an impressive foyer that opens immediately to the family room & formal dinning. The well-equipped gourmet kitchen has an amazing center island, ample counter & cabinet space. Reverse osmosis, granite countertops, stainless steel appliances - double oven (2020), new dishwasher/microwave/disposal (2021). The fabulous owner’s suite has a new skylight & new flooring, dual sinks, 2 large walk-in closets, frameless glass shower and a Jacuzzi tub. 2-car garage with built-in workshop, new roof (2019), new A/C (2020), GE SmartHome whole-house water filter system. You name it, this house has it all. Short drive from premier shopping, dinning, and entertainment. NEVER FLOODED. Schedule your private showing today!

Investor Tools

$425,000

Estimated Property Value

$196,788Estimated Mortgage Balance

$228,212Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$850/month

$580/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,071

$377,264

2025

$80,345

$296,919

$377,264

Tax History

Year

Tax Paid

Assessed Value

2024

$8,071

$377,264

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lendsure Mortgage Corp

Conventional

$217,150

First

Jun 28, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,788

$203,212

50%

46%

$1,302/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$1,882/mo

+$348/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area