$304,000
NAL Estimated Property Value12304 Ryden St, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size21,301 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN02454001010000
Lot Number7B
SubdivisionBales And Warren Subd
Land UseResidential
Legal DescriptionLOT 7B *RESUB OF LT 7&8 BLK A BALES AND WARREN SUBD
Census Tract044900
Assessed Land Value$97,850
Assessed Improvement Value$129,456
Assessment Year2025
About this property
Move in ready 3/1 home on close to half an acre; mixed community with no HOA. Lots happening in area... this one will go quick!FEMA - Unknown
Investor Tools
$304,000
Estimated Property Value
$150,764Estimated Mortgage Balance
$153,535Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,083
$209,512
2025
$97,850
$129,456
$227,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,083
$209,512
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$168,000
No
First
Dec 8, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,764
$154,236
50%
50%
$1,008/mo
