$315,000
NAL Estimated Property Value12304 Silverstream Ln, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Gas Oven, Water Purifier Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,649 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02416711100000
Lot Number24
SubdivisionShadowglen Phs 2 Sec 24a
Land UseResidential
Legal DescriptionLOT 24 BLK M SHADOWGLEN PHS 2 SEC 24A
Census Tract042400
Assessed Land Value$78,088
Assessed Improvement Value$233,664
Assessment Year2025
About this property
Well kept home in Shadow Glenn . Walking distance to elementary school. Open kitchen with upgraded counter tops and cabinets. Full water filtration system. Open living concept great for entertaining!!! Beautiful home ready to move in. This home would be great for an investor or owner occupied!!!
Investor Tools
$315,000
Estimated Property Value
$138,517Estimated Mortgage Balance
$176,737Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,343
$311,752
2025
$78,088
$233,664
$311,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,343
$311,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$150,000
No
First
Mar 9, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,517
$184,483
57%
44%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,244/mo
+$1,076/mo
8.8%
