$636,000
NAL Estimated Property Value12305 Fairway Cv, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Self Cleaning Oven, Water Heater, Wine Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size15,891 sqft
Building Information
Year Built2012
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01414403590000
Lot Number58
SubdivisionFairways At Steiner Ranch Amended
Land UseResidential
Legal DescriptionFAIRWAYS AT STEINER RANCH AMENDED UNT 58 1.1363%INT IN COMMON AREA
Census Tract035000
Assessed Land Value$66,000
Assessed Improvement Value$569,373
Assessment Year2025
About this property
Amazing house with incredible view in popular gated golf course community of Steiner Ranch. Single story Taylor Morrison built home with open floor plan. Tons of natural light. Great kitchen with beautiful granite counters. Stainless steel appliances and maple cabinets. Large master with master suite. All bathrooms have granite and copper bowls. More upgrades than can be mentioned. Huge deck outside with pergola and outdoor kitchen. This view can not be replicated. Hot tub is included. A must see!!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$636,000
Estimated Property Value
$459,846Estimated Mortgage Balance
$177,058Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,816 /month
Positive
Cash Flow Estimate:
$1,272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
$682/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,635
$635,373
2025
$66,000
$569,373
$635,373
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,635
$635,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Taylor Morrison Home Funding Llc
Conventional
$510,400
No
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,846
$176,154
27%
72%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$3,743/mo
$-1,743/mo
3.8%
