B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$332,317

12306 Belhaven Terrace Dr, Houston, TX, 77044

Sold

7/17/26

4 Beds

3 Bath

2,239 Sq Ft

Single Family Residence

$133.97 / sqft

Built in 2023

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

Exterior

Lot Size5,049 sqft

Building Information

Year Built2023

Garage Spaces2

Land Information

APN1461030020049

Lot Number49

Land UseResidential

Legal DescriptionLT 49 BLK 2 BALMORAL EAST SEC 1

Census Tract252001

Assessed Land Value$59,578

Assessed Improvement Value$272,739

Assessment Year2025

About this property

Welcome to 12306 Belhaven Terrace, a beautiful 4-bedroom, 3-bathroom home that combines comfort, style, and functionality. Filled with natural light, the open-concept layout offers spacious living areas perfect for everyday living and entertaining. The kitchen features granite countertops, stainless steel appliances, ample cabinetry, and generous prep space, while the private primary suite provides a relaxing retreat with a walk-in shower. Outside, enjoy a backyard ideal for morning coffee, weekend gatherings, or simply unwinding after a long day. Conveniently located near major roadways, shopping, dining, and highly regarded schools, this home offers the perfect balance of peaceful suburban living and everyday convenience. Just a hop, skip, and a jump away from Lake Houston and it's Alexander Deussen Park that is on the lake with a boat ramp along with many other exciting amenities. Schedule your showing today!

Investor Tools

$332,317

Estimated Property Value

$333,831Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,994 /month

Positive

Cash Flow Estimate:

$665 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$378/month

$1,230/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,871

$332,317

2025

$59,578

$272,739

$332,317

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$2,871

$332,317

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Stand Alone Second / Subordinate Position

$333,831

First

Jul 28, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$632,014

N/A

190%

$4,004/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,790/mo

$5,234/mo

$-2,444/mo

10.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area