$414,000
NAL Estimated Property Value12306 Thoreau Drive, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Range, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size9,439 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9455-00-08400
Lot Number3
SubdivisionWalden 01
Land UseResidential
Legal DescriptionS945500 - WALDEN 01, BLOCK 4, LOT 3
Census Tract694305
Assessed Land Value$75,512
Assessed Improvement Value$329,213
Assessment Year2025
About this property
New Construction! 3 Car Garage, 4 Bedroom, 2 Bath. Located in Walden on Lake Conroe on over sized 80' wide lot. Within minutes of all Walden amenities. Kitchen Features Stainless Steel Appliances, including Refrigerator, Granite Countertops, large Kitchen Island, Wood-Look Plank Tile Flooring in main Living areas, Carpet in all Bedrooms. Washer and Dryer included, 2" Blinds, Ceiling Fans, Garage Door Opener, Privacy Fence, fully grassed with sprinkler system Low 2.40 tax rate & highly acclaimed Montgomery ISD!
Investor Tools
$414,000
Estimated Property Value
$264,705Estimated Mortgage Balance
$149,295Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,429
$404,725
2025
$75,512
$329,213
$404,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,429
$404,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$290,420
No
First
Sep 9, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,705
$149,295
36%
64%
$1,742/mo
