$408,095
NAL Estimated Property Value12308 Walden Wood Dr, Fort Worth, TX, 76244
Recently Sold
8/11/26
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
Exterior
Lot Size5,279 sqft
Building Information
Year Built2012
Stories2
Garage Spaces2
Land Information
APN44715T-133-42
Lot Number42
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 133 LOT 42
Census Tract113940
Assessed Land Value$70,000
Assessed Improvement Value$338,095
Assessment Year2025
About this property
2 story home for rent in Villages of Woodland Springs, located near I-35, 114, and 377. This community has walking trails, pools, a community center, and playgrounds. This home is 4 bedrooms, 3.5 baths, with a second living area upstairs. The open kitchen has granite countertops and a dining area. The master bedroom has a private bath with separate shower and tub. This is the perfect family home with a fenced in backyard, stove and dishwasher furnished.
Investor Tools
$408,095
Estimated Property Value
$464,250Estimated Mortgage Balance
$408,095Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,449 /month
Positive
Cash Flow Estimate:
$816 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,822
$408,095
2025
$70,000
$338,095
$408,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,822
$408,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cendera Bank Na
Conventional
$500,000
No
First
Jul 21, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,250
N/A
0%
114%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,998/mo
+$572/mo
10.5%
