$225,000
NAL Estimated Property Value12309 Kitty Ln, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size12,197 sqft
Building Information
Year Built1955
Stories1
Garage Spaces3
Land Information
APN0841890000019
Lot Number19
SubdivisionWoodland Acres Annex
Land UseResidential
Legal DescriptionLT 19 BLK 30 WOODLAND ACRES ANNEX SEC 7
Census Tract233703
Assessed Land Value$67,795
Assessed Improvement Value$152,515
Assessment Year2025
About this property
Big and beautifully remodeled one story home with modern open plan and elegant finishes. Gorgeous open living area for family living and entertaining. This house is 3 bedrooms and 1.1 baths not to mentioned an extra room that can used as game/play room or even a study/office room. Updated floors throughout. Many upgrades including new paint , fixtures and much more. Location is perfect just minutes away from downtown Houston, University of Houston. Call and set up a private showing today !
Investor Tools
$225,000
Estimated Property Value
$203,485Estimated Mortgage Balance
$21,515Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,507
$220,310
2025
$67,795
$152,515
$220,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,507
$220,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Fha
$217,979
Yes
First
Oct 11, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,485
$16,825
7%
90%
$1,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,307/mo
+$415/mo
9.2%
