$1,689,000
NAL Estimated Property Value1231 Parkway 1, Austin, TX, 78703
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size6,443 sqft
Building Information
Year Built2001
Stories3
Roof Type112
Garage Spaces2
Land Information
APN02100012020000
Lot Number1
SubdivisionParkway Place Condominiums Amended The
Land UseResidential
Legal DescriptionUNT 1 PARKWAY PLACE CONDOMINIUMS AMENDED THE PLUS 50% INTEREST IN COMMON AREA
Census Tract001605
Assessed Land Value$468,750
Assessed Improvement Value$1,470,796
Assessment Year2025
About this property
This Downtown condo is perfect for the upscale city dweller. With 3 stories of living area & a rooftop deck, this unit has phenomenal views of the Capitol & UT campus. An elevator in the unit makes accessibility easy, with a guest bedroom & laundry on the bottom level. Previously 2 bedrooms, the ample guest room has an ensuite bath & covered patio. The 3rd level is devoted to the expansive master suite, which includes a gas fireplace, walk in closet & spacious master bath w/jetted tub & walk in shower.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,689,000
Estimated Property Value
$497,798Estimated Mortgage Balance
$1,191,202Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,134 /month
Positive
Cash Flow Estimate:
$3,378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,775/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,850
$1,581,296
2025
$468,750
$1,470,796
$1,939,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,850
$1,581,296
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$548,250
No
First
Jul 19, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,798
$1,191,202
70%
29%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$3,288/mo
$-1,578/mo
1.2%
