$422,940
NAL Estimated Property Value12310 Grassy Bend Dr, Mont Belvieu, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Dishwasher
Exterior
Lot Size6,896 sqft
Building Information
Garage Spaces2
Land Information
APN47560-00012-00200-000300
Lot Number3
Land UseSingle Family Residence
Legal DescriptionLOT 3 BLK 2 RICELAND SEC 2 AMENDED PLAT
Census Tract710100
Assessed Land Value$79,150
Assessed Improvement Value$343,790
Assessment Year2025
About this property
Discover modern comfort in this barely lived-in 3-bedroom home with a dedicated study in the highly sought-after Riceland community. This spacious layout features generously sized rooms and oversized closets, along with a stunning kitchen showcasing a huge island, upgraded counters, and an elevated backsplash. Enjoy effortless indoor-outdoor living with a covered back patio perfect for relaxing or entertaining. Ideally located close to top-rated schools, shopping, and local conveniences, this home blends style, functionality, and an unbeatable location.
Investor Tools
$422,940
Estimated Property Value
$358,439Estimated Mortgage Balance
$64,501Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,538 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$422,940
2025
$79,150
$343,790
$422,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$422,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Bank
Conventional
$360,000
No
First
Feb 18, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,439
$64,501
15%
85%
$2,159/mo
