$199,000
NAL Estimated Property Value12310 SOMBRA GRANDE Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,536 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces2
Land Information
APNS541-999-0080-1200
Lot Number12
SubdivisionSombras Del Sol Unit 1
Land UseResidential
Legal Description8 SOMBRAS DEL SOL #5 LOT 12 (4535.93 SQ FT)
Census Tract010329
Assessed Land Value$23,848
Assessed Improvement Value$161,085
Assessment Year2025
About this property
Charming and well-maintained 3-bedroom, 2-bath home offering 1,114 sq/ft of comfortable living space. This move-in ready property features a functional layout with inviting living areas. Pride of ownership is evident throughout, making this home an excellent opportunity for first-time buyers, down-sizers, or investors alike. Step outside and enjoy a beautifully landscaped backyard designed for relaxation and entertaining, making it a true extension of the home. Conveniently located near schools, shopping, dining, and easy access to major roadways.
Investor Tools
$199,000
Estimated Property Value
$78,052Estimated Mortgage Balance
$120,948Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,048
$184,933
2025
$23,848
$161,085
$184,933
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,048
$184,933
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Fha
$100,732
Yes
First
Nov 28, 2015
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,052
$120,948
60%
39%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
10.3%
