$441,000
NAL Estimated Property Value12311 Millvan Dr, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size14,854 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1199230010008
Lot Number8
SubdivisionMarwood Village
Land UseResidential
Legal DescriptionLT 8 BLK 1 MARWOOD VILLAGE
Census Tract552502
Assessed Land Value$76,177
Assessed Improvement Value$324,319
Assessment Year2025
About this property
Large home with a pool on almost 15,000 square foot lot! The outside backyard is an entertainers dream that will ensure endless hours of fun in the sun. Inside of this spacious 4 bedroom 2.5 bath home is an open floor plan that can easily fit the entire family with room for remote work/learning. Upstairs has three bedrooms and a very large game room area that has endless possibilities and plenty of room for activities. These kind of homes do not come available often, so don't miss your chance to view this home today!
Investor Tools
$441,000
Estimated Property Value
$317,924Estimated Mortgage Balance
$123,076Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,031
$400,496
2025
$76,177
$324,319
$400,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,031
$400,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$351,500
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,924
$132,076
29%
72%
$2,108/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,658/mo
+$82/mo
7.5%
