$303,000
NAL Estimated Property Value12312 Desert Pine Ave, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,375 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces2
Land Information
APND451-999-0160-3100
Lot Number31
SubdivisionDesert Sands Phase 3
Land UseResidential
Legal DescriptionBLK 16 DESERT SANDS PHASE 3 LOT 31
Census Tract010358
Assessed Land Value$39,023
Assessed Improvement Value$252,357
Assessment Year2025
About this property
This stunning 4-bedroom, 2-bath home, built in 2020, offers 1,899 square feet of modern living space. Inside, you'll find elegant granite countertops in both the kitchen and bathrooms, as well as a stylish wet bar. The home features spacious rooms and a dining area adorned with a contemporary ceiling design. Outside, enjoy a fully landscaped backyard with artificial grass and a charming gazebo, plus beautiful front yard landscaping. With built-ins throughout and move-in ready condition, this home is perfect for comfortable, modern living. Come see it today!
Investor Tools
$303,000
Estimated Property Value
$577,828Estimated Mortgage Balance
$303,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$291,380
2025
$39,023
$252,357
$291,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$291,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Unknown
$289,750
No
First
Mar 4, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$577,828
N/A
0%
191%
$3,476/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$3,476/mo
$-1,776/mo
6.7%
