$228,000
NAL Estimated Property Value12312 Duke Drive, Balch Springs, TX, 75180
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop
FlooringCeramic Tile
Exterior
Lot Size7,556 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN12013500050260000
Lot Number26
SubdivisionFreeway East Rev
Land UseResidential
Legal DescriptionFREEWAY EAST REV BLK E LT 26 65X120 INT201900109424 DD04292019 CO-DC 0135000502600 4CB01350005
Census Tract017204
Assessment Year2025
About this property
Beautiful from inside and out!!! House has been remodeled with neutral colors through the house. Granite counter top with updated kitchen cabinets. Bathrooms are beautifully remodeled with have new tile. Ceramic tile in the majority of the house for easy cleaning. House has a huge cover patio with epoxy floors to enjoy family gathering and cookouts. Hurry and schedule your appointment before is gone!
Investor Tools
$228,000
Estimated Property Value
$145,012Estimated Mortgage Balance
$82,988Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,904
$183,270
2025
N/A
N/A
$183,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,904
$183,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$168,875
No
First
Apr 29, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,012
$82,988
36%
64%
$1,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,013/mo
+$959/mo
10.4%
