Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$207,000

NAL Estimated Property Value

12313 Tierra Bella Dr, El Paso, TX, 79938

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,288 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.49 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringTile

Exterior

Lot Size5,175 sqft

Building Information

Year Built2003
Stories1
Roof Type105
Garage Spaces1

Land Information

APNT287-999-0300-0400
Lot Number4
SubdivisionTierra Del Este #3
Land UseResidential
Legal Description30 TIERRA DEL ESTE #3 LOT 4 (5174.89 SQ FT)
Census Tract010352
Assessed Land Value$21,445
Assessed Improvement Value$176,066
Assessment Year2025

About this property

Come view this single level home with open concept, Kitchen opens to dining area and family room. Original a 4 bedroom house now a 3 bedroom with two bedrooms being master size each. Can easily be converted to a 4th bedroom again. Two living areas family room has a fireplace, backyard is very private with mature trees large covered patios to enjoy the backyard with plenty of shaded areas.

Investor Tools

Property Icon
$207,000
Estimated Property Value
$403,698Estimated Mortgage Balance
$207,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,084
$197,511
2025
$21,445
$176,066
$197,511
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,084
$197,511

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$206,097
Yes
First
Mar 31, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,698
N/A
0%
195%
$2,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,472/mo
$-392/mo
12.1%

City: El Paso

12313 Tierra Bella Dr | Property Details | No Agent List