Street View

1view

Owner Contacts

$308,000

NAL Estimated Property Value

12314 Frisco Cove Ct, Houston, TX, 77047

Off Market

3 Beds

2 Bath

1,820 Sq Ft

Single Family Residence

$174.17 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size4,378 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1464370040072

Lot Number72

Land UseResidential

Legal DescriptionLT 72 BLK 4 CITY GATE SEC 7

Census Tract331502

Assessed Land Value$50,203

Assessed Improvement Value$241,237

Assessment Year2025

About this property

The Ash floorplan - A brand-new 2 story Villa by D.R. Horton. This stand-alone Unit has 3 bedrooms, 2.5 bathrooms. Island Kitchen features 36" Black Shaker cabinets, White Silestone countertops with undermount sink, stainless steel gas range, dishwasher, built-in-microwave all by Whirlpool with stainless-steel vent hood. Luxury vinyl planks downstairs and wet areas, Mohawk carpet in all bedrooms. Walk-in shower and dual sinks in primary bath. Wood shelving in all closets, pantry and utility room. Landscape package includes full yard sod and irrigation. Tankless gas water heater and covered patio with storage. The only thing this home is missing is you.

Investor Tools

$308,000

Estimated Property Value

$238,309Estimated Mortgage Balance

$69,691Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,902 /month

Positive

Cash Flow Estimate:

$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$177/month

$1,350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$586

$291,440

2025

$50,203

$241,237

$291,440

Tax History

Year

Tax Paid

Assessed Value

2024

$586

$291,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Conventional

$247,192

First

May 10, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,309

$70,691

22%

77%

$1,483/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,000/mo

$2,833/mo

$-833/mo

7.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area