$404,000
NAL Estimated Property Value12314 Patridge Cir, Pinehurst, TX, 77362
$505,686 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size2 acres
Building Information
Year Built1976
Stories1
Roof Type105
Land Information
APN3560-03-00212
Lot Number2A-3
SubdivisionCripple Creek
Land UseResidential
Legal DescriptionCRIPPLE CREEK FARMS 03, LOT 2A-3, ACRES 2.000
Census Tract690405
Assessed Land Value$56,000
Assessed Improvement Value$262,589
Assessment Year2025
About this property
Investor Special
Investor Tools
$404,000
Estimated Property Value
$35,069Estimated Mortgage Balance
$368,931Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$505,686
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$758
$318,589
2025
$56,000
$262,589
$318,589
No
Tax History
Year
Tax Paid
Assessed Value
2024
$758
$318,589
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Figure Lending Llc
Credit Line (Revolving) / Heloc
$35,752
No
First
Apr 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,069
$361,931
91%
9%
$215/mo
