Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$700,000

NAL Estimated Property Value

12318 Fairway Meadows Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,310 Sq Ft
price_per_sqft$114.5 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size7,497 sqft

Building Information

Year Built2014
Garage Spaces3

Land Information

APN33957C-10R-9R
Lot Number9R
SubdivisionResort On Eagle Mountain Lake
Land UseResidential
Legal DescriptionRESORT ON EAGLE MOUNTAIN LAKE BLOCK 10R LOT 9R
Census Tract114105
Assessed Land Value$120,000
Assessed Improvement Value$377,000
Assessment Year2025

About this property

Gorgeous home boasts 5 bedrooms, 4 full baths, Chef's Kitchen, large island open to the living area, granite counters, formal dining, Full Home Water Filtration System, upstairs includes 3 bedrooms, 2 baths, game room and media room. Backyard living, Golf Course Lot, 10th hole, covered patio, stone, wood-burning fireplace, prewired for media. The Resort at Eagle Mountain Lake is a gated community, 24-7 security. Clubhouse restaurant, bar and grill, infinity pool with pool-side food and drink service, fitness facility, playground-park, private boat launch and fishing dock on Eagle Mountain Lake are a short walk from this home. This spacious home is like new and move in ready.

Investor Tools

Property Icon
$700,000
Estimated Property Value
$316,594Estimated Mortgage Balance
$383,406Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
$432/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,526
$497,000
2025
$120,000
$377,000
$497,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,526
$497,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$360,050
No
First
Mar 10, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,594
$383,406
54%
45%
$2,159/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,591/mo
+$769/mo
5.8%

City: Fort Worth

12318 Fairway Meadows Drive | Property Details | No Agent List